Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 139 Terrell Rd UNIT 1/2, San Antonio, TX, 78209 priced at $399,000 converts $1,920/mo rent into after a $1,953/mo obligation. Total monthly income equals $1,920/mo. Return on cash invested prints 7.78% in year one, and rental yield reads 5.77% against a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation compiles into $110,236 by year five. Five-year ROI reaches 40.37% and total cumulative return in cash sums $53,402. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,953/mo payment, not borrower’s personal income.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
$420 monthly HOA
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $399,000 |
| 2011-03-06 | Listing removed | $1,595 |
| 2011-02-17 | Listed for rent | $1,595 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $5576.46 | -20.28% | $339,361 | 10.00% |
| 2022-08-31 | $6994.83 | N/A | $308,510 | 12.49% |
| 2021-08-31 | N/A | N/A | $274,260 | 6.30% |
What's Special
None
Listed by: Laura Hodge • Phyllis Browning Company
Mls Name: SABOR
Mls Provider:
Mls ID: #1804931
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
