Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rahway at 139 Maple Ave BLDG 1 #104, Rahway, NJ, 07065 offers a 11.13% rental yield on a $274,900 purchase with $2,550/mo rent. Total monthly income registers $2,550/mo, and a $1,346/mo payment leaves $591/mo available for distribution. Annual cash flow reaches $7,093/yr on $91,129 to close, and return on cash invested stands at 27.69% in year one. Equity gained on principal adds $1,774/yr while 5% annual appreciation supports $75,950 over five years. Portfolio math shows five-year ROI at 145.85% and total cumulative return in cash at $132,915. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,550/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1988
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07065, Rahway, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,853 (100%) |
| Owner Occupied HU | 6,378 (49.6%) |
| Renter Occupied HU | 5,647 (43.9%) |
| Vacant Housing Units | 828 ( 6.4%) |
| Median Home Value | $444,389 |
| Average Home Value | $517,431 |
Residential
12,372
Single Family
9,363
Multi-Family
3,009
Businesses
904
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Hannah Hergenhan • Weichert Realtors
Mls Name: GSMLS
Mls ID: #3992889
