Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Auburn at 1385 S Donahue Dr APT 4201, Auburn, AL, 36832 listed at $350,000 pairs $2,468/mo rent with a $1,713/mo payment to leave $302/mo cash flow. Total monthly income runs $2,468/mo, and annual cash flow reaches $3,618/yr on $116,025 cash to close. Return on cash invested measures 23.03% in year one, and rental yield registers 8.46% at a $350,000 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,699 by year five. Five-year ROI tracks 119.57% and total cumulative return in cash totals $138,734. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,468/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2005
N/A lot
$N/A/sqft
$191 monthly HOA
Neighborhood data shown for ZIP Code: 36832, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,078 (100%) |
| Owner Occupied HU | 5,793 (36.0%) |
| Renter Occupied HU | 8,478 (52.7%) |
| Vacant Housing Units | 1,807 (11.2%) |
| Median Home Value | $295,260 |
| Average Home Value | $326,059 |
Residential
14,385
Single Family
7,132
Multi-Family
7,253
Businesses
386
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Sold | $350,000 |
| 2025-09-10 | Pending sale | $354,900 |
| 2025-07-22 | Price change | $354,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: ASHLEY BAATH • THE NEST COLLECTIVE, LLC
Mls Name: LCMLS
Mls ID: #174751
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.
