Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 13835 Templar Ln, Sugar Land, TX, 77498 listed at $299,000 pairs $2,342/mo rent with a $1,463/mo payment to leave $186/mo cash flow. Total monthly income runs $2,342/mo, and annual cash flow reaches $2,229/yr on $99,119 cash to close. Return on cash invested measures 22.16% in year one, and rental yield registers 9.4% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 116.25% and total cumulative return in cash totals $115,222. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,342/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
6,242 sqft lot
$N/A/sqft
$366 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-05 | $3830.31 | -0.08% | $253,848 | 0.27% |
| 2023-04-05 | $3833.49 | 0.02% | $253,160 | 10.76% |
| 2022-04-05 | $3832.72 | 26.74% | $228,570 | 33.25% |
Listed by: Chris Bounds • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #31691991
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
