Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hermiston at 1382 SW Riverhill Dr, Hermiston, OR, 97838 generates $2,274/mo in rent and, after a $1,615/mo payment, leaves $282/mo in cash flow. Total monthly income is $2,274/mo, and annual cash flow is $3,387/yr on $109,395 invested. Return on cash invested sits at 23.01% in year one, and rental yield is 8.27% on a $329,999 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 119.27% and total cumulative return in cash sums $130,474. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,274/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97838, Hermiston, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,533 (100%) |
| Owner Occupied HU | 6,429 (61.0%) |
| Renter Occupied HU | 3,658 (34.7%) |
| Vacant Housing Units | 446 ( 4.2%) |
| Median Home Value | $338,610 |
| Average Home Value | $369,001 |
Residential
10,383
Single Family
10,028
Multi-Family
355
Businesses
1,001
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yesenia Leon-Tejeda • Christianson Realty Group
Mls Name: RMLS (OR)
Mls ID: #576121114
