Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 13818 Pointed Edge Ln, Cypress, TX, 77429 generates $3,251/mo in rent and, after a $1,884/mo payment, leaves $417/mo in cash flow. Total monthly income is $3,251/mo, and annual cash flow is $5,008/yr on $127,628 invested. Return on cash invested sits at 23.83% in year one, and rental yield is 10.13% on a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 125.45% and total cumulative return in cash sums $160,102. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,251/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
6,337 sqft lot
$N/A/sqft
$1,155 annually HOA
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Listed for sale | $385,000 |
| 2024-10-27 | Listing removed | $400,000 |
| 2024-10-17 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5807.72 | 1.05% | $391,232 | -4.15% |
| 2023-02-13 | $5747.14 | 14.67% | $408,189 | 16.44% |
| 2022-02-13 | $5011.86 | N/A | $350,547 | 29.17% |
Listed by: Kimberly Roberts • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #69803397
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
