Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roanoke at 13813 High Mesa Rd, Roanoke, TX, 76262 uses $122,324 cash to close to unlock $2,329/yr annual cash flow and $194/mo monthly cash flow. Total monthly income runs $2,818/mo, and a $1,806/mo payment keeps the spread at $194/mo. Purchase price stands at $369,000, and rental yield measures 9.16% with $2,818/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 114.3% and total cumulative return in cash records $139,815. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,818/mo property income covering a $1,806/mo payment rather than investor’s personal income.
Single Family
Built in 2003
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Price change | $369,000 |
| 2024-12-16 | Listed for sale | $375,000 |
| 2024-11-27 | Listing removed | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2870.36 | N/A | $303,924 | -8.89% |
| 2023-02-13 | N/A | N/A | $333,596 | 15.51% |
| 2022-02-13 | $2932.81 | 8.02% | $288,798 | 22.74% |
Listed by: Jamie Lockhart • Real
Mls Name: NTREIS
Mls ID: #20798028
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
