Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riverview at 13802 Kinsale St, Riverview, FL, 33579 listed at $399,900 pairs $3,943/mo rent with a $1,957/mo payment to leave $838/mo cash flow. Total monthly income runs $3,943/mo, and annual cash flow reaches $10,051/yr on $132,567 cash to close. Return on cash invested measures 27.49% in year one, and rental yield registers 11.83% at a $399,900 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,485 by year five. Five-year ROI tracks 145.58% and total cumulative return in cash totals $192,992. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,943/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
7,227 sqft lot
$N/A/sqft
$31 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $399,900 |
| 2025-03-21 | Listing removed | $420,000 |
| 2025-01-11 | Price change | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $8611.00 | -3.70% | $364,618 | -4.72% |
| 2023-04-01 | $8942.25 | 1.20% | $382,697 | 11.37% |
| 2022-04-01 | $8836.60 | 23.26% | $343,635 | 32.49% |
Listed by: Nora Redding • WEICHERT REALTORS-BRANDON REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8368798
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
