Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Balch Springs at 138 Red Cedar Ct, Balch Springs, TX, 75181 generates $4,620/mo in rent and, after a $2,202/mo payment, leaves $1,371/mo in cash flow. Total monthly income is $4,620/mo, and annual cash flow is $16,446/yr on $149,172 invested. Return on cash invested sits at 30.93% in year one, and rental yield is 12.32% on a $449,990 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,324 over five years. Five-year ROI reaches 163.33% and total cumulative return in cash sums $243,639. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,620/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,899 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Listed for sale | $449,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $750.33 | N/A | $56,000 | N/A |
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20674965
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
