








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Gainesville at 13785 Saint James Pl, Gainesville, VA, 20155 listed at $950,000 pairs $6,120/mo rent with a $4,650/mo payment to leave $441/mo cash flow. Total monthly income runs $6,120/mo, and annual cash flow reaches $5,290/yr on $312,550 cash to close. Return on cash invested measures 21.75% in year one, and rental yield registers 7.73% at a $950,000 basis. Equity gained on principal adds $6,130/yr, and annual property appreciation at 5% supports $262,467 by year five. Five-year ROI tracks 112.41% and total cumulative return in cash totals $351,338. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,120/mo property income relative to a $4,650/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
9,051 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,010 (100%) |
| Owner Occupied HU | 11,157 (85.8%) |
| Renter Occupied HU | 1,615 (12.4%) |
| Vacant Housing Units | 238 ( 1.8%) |
| Median Home Value | $684,202 |
| Average Home Value | $725,420 |
Residential
12,972
Single Family
12,092
Multi-Family
880
Businesses
704
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sarah Reynolds • Keller Williams Realty
Mls Name: Bright MLS
Mls ID: #VAPW2105220