Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 13781 SW 84th St APT A, Miami, FL, 33183 generates $3,684/mo in rent and, after a $2,227/mo payment, leaves $51/mo in cash flow. Total monthly income is $3,684/mo, and annual cash flow is $612/yr on $150,833 invested. Return on cash invested sits at 20.31% in year one, and rental yield is 9.72% on a $455,000 entry. Equity gained on principal adds $2,936/yr, while 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 107.36% and total cumulative return in cash sums $161,932. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,684/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
$529 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $3,000 |
| 2024-12-20 | Listed for rent | $3,100 |
| 2024-12-09 | Price change | $455,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $5063.94 | 88.79% | $294,525 | 50.80% |
| 2022-02-13 | $2682.31 | 0.30% | $195,306 | 3.00% |
| 2021-02-13 | $2674.36 | 1.36% | $189,618 | 1.40% |
Listed by: Fernando Oliveira de Avila • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11675299
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
