Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davie at 13780 Newport Mnr, Davie, FL, 33325 offers a 9.41% rental yield on a $585,000 purchase with $4,589/mo rent. Total monthly income registers $4,589/mo, and a $2,863/mo payment leaves $615/mo available for distribution. Annual cash flow reaches $7,381/yr on $192,465 to close, and return on cash invested stands at 23.9% in year one. Equity gained on principal adds $3,775/yr while 5% annual appreciation supports $161,625 over five years. Portfolio math shows five-year ROI at 125.01% and total cumulative return in cash at $240,594. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,589/mo property income against a $2,863/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
7,063 sqft lot
$N/A/sqft
$92 monthly HOA
Neighborhood data shown for ZIP Code: 33325, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 8,406 (77.1%) |
| Renter Occupied HU | 2,195 (20.1%) |
| Vacant Housing Units | 295 ( 2.7%) |
| Median Home Value | $538,793 |
| Average Home Value | $543,740 |
Residential
10,784
Single Family
8,985
Multi-Family
1,799
Businesses
416
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $585,000 |
| 2025-01-19 | Listed for sale | $595,000 |
| 2006-07-25 | Sold | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $4378.99 | 2.48% | $225,790 | 3.00% |
| 2023-02-14 | $4273.08 | 8.35% | $219,220 | 3.00% |
| 2022-02-14 | $3943.64 | 3.55% | $212,840 | 3.00% |
Listed by: Eric Trinh • Momentum Luxury Real Estate, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11727853
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
