








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Clifton at 13768 Laurel Rock Dr, Clifton, VA, 20124 listed at $885,000 pairs $4,077/mo rent with a $4,332/mo payment. Total monthly income runs $4,077/mo. Return on cash invested measures 15.06% in year one, and rental yield registers 5.53% at a $885,000 basis. Equity gained on principal adds $5,711/yr, and annual property appreciation at 5% supports $244,509 by year five. Five-year ROI tracks 76.52% and total cumulative return in cash totals $222,798. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,077/mo property income relative to a $4,332/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
10,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20124, Clifton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,007 (100%) |
| Owner Occupied HU | 4,519 (90.3%) |
| Renter Occupied HU | 304 ( 6.1%) |
| Vacant Housing Units | 184 ( 3.7%) |
| Median Home Value | $905,550 |
| Average Home Value | $998,756 |
Residential
4,921
Single Family
4,921
Multi-Family
0
Businesses
163
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Matias Leiva • Keller Williams Realty
Mls Name: Bright MLS
Mls ID: #VAFX2253868