








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,908/mo, and a $2,080/mo payment. Purchase price stands at $425,000, and rental yield measures 8.21% with $2,908/mo rent. Return on cash invested shows 18.94% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 98.83% and total cumulative return in cash records $139,241. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,908/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2005
8,319 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78653, Manor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,105 (100%) |
| Owner Occupied HU | 13,219 (73.0%) |
| Renter Occupied HU | 3,411 (18.8%) |
| Vacant Housing Units | 1,475 ( 8.1%) |
| Median Home Value | $379,053 |
| Average Home Value | $442,432 |
Residential
15,691
Single Family
14,498
Multi-Family
1,193
Businesses
503
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alexander Tapp • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #3520177