Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 13730 Wickersham Ln, Houston, TX, 77077 generates $1,490/mo in rent, after a $1,076/mo payment. Total monthly income is $1,490/mo. Return on cash invested sits at 17.92% in year one, and rental yield is 8.13% on a $219,900 entry. Equity gained on principal adds $1,419/yr, while 5% annual appreciation builds toward $60,754 over five years. Five-year ROI reaches 93.72% and total cumulative return in cash sums $68,320. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,490/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
7,148 sqft lot
$N/A/sqft
$569 annually HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Price change | $219,900 |
| 2025-01-28 | Price change | $229,900 |
| 2025-01-21 | Price change | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3630.54 | -12.15% | $173,514 | -15.41% |
| 2023-02-12 | $4132.77 | -0.28% | $205,120 | 8.97% |
| 2022-02-12 | $4144.54 | N/A | $188,227 | 8.08% |
Listed by: Jeffrey Whitespeare • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #41437161
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
