Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,091/mo, and a $3,084/mo payment. Purchase price stands at $630,000, and rental yield measures 7.79% with $4,091/mo rent. Return on cash invested shows 17.29% in year one, and 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 90.18% and total cumulative return in cash records $186,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,091/mo property income covering a $3,084/mo payment rather than investor’s personal income.
Single Family
Built in 2014
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33032, Homestead, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,338 (100%) |
| Owner Occupied HU | 13,054 (58.4%) |
| Renter Occupied HU | 7,756 (34.7%) |
| Vacant Housing Units | 1,528 ( 6.8%) |
| Median Home Value | $469,560 |
| Average Home Value | $516,494 |
Residential
21,886
Single Family
18,575
Multi-Family
3,311
Businesses
604
Date | Event | Price |
|---|---|---|
| 2025-08-07 | Price change | $3,800 |
| 2025-08-04 | Listed for rent | $4,000 |
| 2025-08-04 | Listing removed | $4,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-07 | $10269.30 | 9.23% | $404,724 | 10.00% |
| 2023-08-07 | $9401.52 | 5.39% | $367,931 | 10.00% |
| 2022-08-07 | $8920.93 | 12.91% | $334,483 | 10.00% |
Listed by: Pamela Suarez • Abner Realty, Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11854435
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
