Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,708/mo, and a $2,883/mo payment. Purchase price stands at $589,000, and rental yield measures 7.55% with $3,708/mo rent. Return on cash invested shows 19.76% in year one, and 5% annual appreciation builds toward $162,730 over five years. Five-year ROI reaches 102.23% and total cumulative return in cash records $198,110. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,708/mo property income covering a $2,883/mo payment rather than investor’s personal income.
Townhouse
Built in 2006
N/A lot
$N/A/sqft
$165 monthly HOA
Neighborhood data shown for ZIP Code: 20171, Herndon, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,705 (100%) |
| Owner Occupied HU | 11,622 (53.5%) |
| Renter Occupied HU | 8,913 (41.1%) |
| Vacant Housing Units | 1,170 ( 5.4%) |
| Median Home Value | $838,752 |
| Average Home Value | $873,051 |
Residential
21,839
Single Family
13,785
Multi-Family
8,054
Businesses
925
Date | Event | Price |
|---|---|---|
| 2013-07-15 | Listing removed | $2,150 |
| 2013-07-07 | Listed for rent | $2,150 |
| 2011-05-23 | Listing removed | $2,141 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $5568.45 | 4.71% | $480,660 | 2.00% |
| 2023-10-11 | $5317.94 | 6.58% | $471,240 | 8.00% |
| 2022-10-11 | $4989.43 | N/A | $436,330 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
