








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,376/mo, and a $8,076/mo payment. Purchase price stands at $1,650,000, and rental yield measures 3.91% with $5,376/mo rent. Return on cash invested shows 7.86% in year one, and 5% annual appreciation builds toward $455,865 over five years. Five-year ROI reaches 38.73% and total cumulative return in cash records $207,029. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,376/mo property income covering a $8,076/mo payment rather than investor’s personal income.
Single Family
Built in 1961
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $1,650,000 |
| 2025-05-24 | Listing removed | N/A |
| 2025-04-10 | Listed for sale | $1,700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $10332.28 | 5.18% | $575,828 | 3.00% |
| 2023-06-27 | $9823.70 | 3.50% | $559,057 | 3.00% |
| 2022-06-27 | $9491.17 | 0.49% | $542,774 | 3.00% |



Listed by: Deidre Nardo • United Home Realty, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11829461
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.