Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 135 SAMUEL KEMPER, San Antonio, TX, 78220 with 5% annual appreciation on a $191,000 basis while $1,582/mo rent supports operations. Total monthly income totals $1,582/mo and a $935/mo payment preserves $207/mo for cash returns. Annual cash flow comes to $2,483/yr on $63,317 deployed, and return on cash invested reaches 23.83% in year one. Equity gained on principal adds $1,232/yr, and five-year appreciation sums $52,770 alongside rental yield of 9.94%. Five-year ROI measures 125.18% and total cumulative return in cash totals $79,262.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,582/mo property income versus a $935/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2019
4,617 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78220, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,962 (100%) |
| Owner Occupied HU | 4,110 (51.6%) |
| Renter Occupied HU | 2,951 (37.1%) |
| Vacant Housing Units | 901 (11.3%) |
| Median Home Value | $125,641 |
| Average Home Value | $180,695 |
Residential
8,180
Single Family
7,041
Multi-Family
1,139
Businesses
680
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Price change | $191,000 |
| 2024-07-02 | Price change | $199,000 |
| 2024-06-06 | Listed for sale | $203,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Leal • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1781952
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
