135 Grove St #135, Waltham, MA, 02453 | 4.94% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

135 Grove St #135, Waltham, MA, 02453 | 4.94% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3002 sft

308 Newton St #1C, Waltham, MA, 02453

4 Bed
4 Bath
2700 sft

11 Naviens Ln #1, Waltham, MA, 02453

4 Bed
4 Bath
3002 sft

308 Newton St #1B, Waltham, MA, 02453

4 Bed
4 Bath
2700 sft

11 Naviens Ln #A, Waltham, MA, 02453

Nearby investment properties with comparable prices

4 Bed
2 Bath
2252 sft

687 Boston Post Rd, Sudbury, MA, 01776

3 Bed
2 Bath
1377 sft

260 Landham Rd, Sudbury, MA, 01776

3 Bed
2 Bath
1462 sft

8 Clara Rd, Framingham, MA, 01701

3 Bed
3 Bath
3080 sft

17 Rolling Ln, Framingham, MA, 01701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 135 Grove St #135, Waltham, MA, 02453 earns from $2,880/mo rent with a $3,421/mo payment. Total monthly income totals $2,880/mo. ROI tracks 12.1% on current figures, and rental yield reads 4.94% at a $699,000 purchase. Equity gained on principal adds $4,511/yr, and 5% annual appreciation supports $193,121 over five years. Five-year ROI reaches 61.09% and total cumulative return in cash sums $140,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.

Townhouse

Built in 1930

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this oversized 5-bedroom townhouse, where space and comfort meet everyday elegance. From the moment you enter, the soaring ceilings and gleaming hardwood floors of the great room create a warm, inviting atmosphere. The chefs kitchen is a true centerpiece, featuring gas cooking, granite countertops, rich hardwood cabinetry, and a large island that flows seamlessly into the backyard viewperfect for lively gatherings or quiet evenings at home. Upstairs, three sun-filled bedrooms offer generous closets and a beautifully appointed bath, while the third floor provides two additional rooms, ideal for guest suites, home offices, or creative escapes. A full basement offers endless possibilities, from storage to future expansion. Outside, enjoy a private fenced yard, a welcoming patio for outdoor entertaining, and a paved driveway with space for four. Tucked in a prime location near universities, shopping, and transit, this home offers the perfect balance of style and convenience.