135 Drexel Ave, Lansdowne, PA, 19050 | $1,056/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

135 Drexel Ave, Lansdowne, PA, 19050 | $1,056/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2173 sft

237 W Harvey Ln, Media, PA, 19063

3 Bed
3 Bath
2123 sft

218 Avalon Dr, Media, PA, 19063

4 Bed
4 Bath
2568 sft

309 Avian Aly UNIT 38, Media, PA, 19063

4 Bed
2 Bath
1612 sft

202 Berkley Ave, Lansdowne, PA, 19050

Nearby investment properties with comparable prices

2 Bed
2 Bath
1178 sft

1023 Creekside Dr, Brookhaven, PA, 19015

3 Bed
2 Bath
1398 sft

533 10th Ave, Prospect Park, PA, 19076

3 Bed
2 Bath
1184 sft

401 Haverford Rd, Folsom, PA, 19033

4 Bed
- Bath
1880 sft

204 Winona Ave, Holmes, PA, 19043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lansdowne at 135 Drexel Ave, Lansdowne, PA, 19050 with 5% annual appreciation on a $315,000 basis while $3,120/mo rent supports operations. Total monthly income totals $3,120/mo and a $1,542/mo payment preserves $1,056/mo for cash returns. Annual cash flow comes to $12,667/yr on $104,423 deployed, and return on cash invested reaches 32.04% in year one. Equity gained on principal adds $2,033/yr, and five-year appreciation sums $87,029 alongside rental yield of 11.89%. Five-year ROI measures 168.37% and total cumulative return in cash totals $175,817.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,120/mo property income versus a $1,542/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1974

3,920 sqft lot

$N/A/sqft

No HOA

More details about the property

Very well maintained two-story brick twin featuring 4 bedrooms & 2 bathrooms on the second floor, with the living room, formal dining room and eat-in kitchen on the first floor. The basement is partially finished with a rec / family room and powder room, plus a laundry room and built-in garage. The modern kitchen has oak cabinetry, new laminate counters, and a full line of appliances. This wonderful home is newly painted and has oak hardwood flooring throughout except for the ceramic tile in the upstairs bathrooms and the kitchen (laminate flooring). The heating (Trane) and central air conditioning (Carrier) are brand new, along with 200-amp electric circuit breakers, mostly new plumbing fixtures, and the sale includes a Samsung washer & dryer. Fenced side yard. Ready to move in at closing just in time for the new year. Showings to be scheduled between 8:30am to 7:00pm only.

Neighborhood Data

Neighborhood data shown for ZIP Code: 19050, Lansdowne, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,610 (100%)
Owner Occupied HU	7,296 (57.9%)
Renter Occupied HU	4,577 (36.3%)
Vacant Housing Units	737 ( 5.8%)
Median Home Value	$237,564
Average Home Value	$318,002