Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Byron at 135 Abelia Ln, Byron, GA, 31008 with 5% annual appreciation on a $260,000 basis while $1,872/mo rent supports operations. Total monthly income totals $1,872/mo and a $1,273/mo payment preserves $206/mo for cash returns. Annual cash flow comes to $2,474/yr on $86,190 deployed, and return on cash invested reaches 22.78% in year one. Equity gained on principal adds $1,678/yr, and five-year appreciation sums $71,833 alongside rental yield of 8.64%. Five-year ROI measures 118.57% and total cumulative return in cash totals $102,197.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,872/mo property income versus a $1,273/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2011
6,534 sqft lot
$N/A/sqft
$372 annually HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-11-16 | Listed for sale | $260,000 |
| 2011-12-28 | Sold | $136,719 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-17 | $2782.05 | 0.79% | $81,240 | 3.04% |
| 2023-11-17 | $2760.11 | 11.46% | $78,840 | 11.93% |
| 2022-11-17 | $2476.36 | 5.48% | $70,440 | 17.56% |
What's Special
Storage
Listed by: Sharon Lunceford • KELLER WILLIAMS REALTY MIDDLE GEORGIA
Mls Name: CGMLS
Mls ID: #257303
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
