Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 13450 SW 3rd St APT 202D, Pembroke Pines, FL, 33027 listed at $245,000 pairs $2,898/mo rent with a $1,199/mo payment to leave $839/mo cash flow. Total monthly income runs $2,898/mo, and annual cash flow reaches $10,071/yr on $81,218 cash to close. Return on cash invested measures 32.31% in year one, and rental yield registers 14.19% at a $245,000 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 172.28% and total cumulative return in cash totals $139,920. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,898/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1984
N/A lot
$N/A/sqft
$433 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-12-14 | Listed for rent | $2,000 |
| 2024-10-07 | Sold | $140,000 |
| 2024-09-09 | Contingent | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $595.01 | 7.88% | $51,710 | 2.99% |
| 2022-12-25 | $551.55 | 7.97% | $50,210 | 2.99% |
| 2021-12-25 | $510.85 | 0.62% | $48,750 | 1.39% |
Listed by: Marta Obregon • BGC Property Group, INC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11709568
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
