Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,573/mo, and a $1,077/mo payment. Purchase price stands at $220,000, and rental yield measures 8.58% with $1,573/mo rent. Return on cash invested shows 10.68% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 57.93% and total cumulative return in cash records $42,251. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,573/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 1984
6,795 sqft lot
$N/A/sqft
$8,088 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-01-26 | Price change | $220,000 |
| 2024-11-16 | Listed for sale | $225,000 |
| 2019-04-25 | Sold | $113,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1945.12 | 18.72% | $116,108 | 10.00% |
| 2022-02-13 | $1638.39 | 18.88% | $105,553 | 10.00% |
| 2021-02-13 | $1378.20 | 3.19% | $95,957 | 5.16% |
Listed by: Suzanne C McGuire • Next Home Coast 2 Coast
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224093015
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
