13331 SW Allen Blvd, Beaverton, OR, 97005 | $588/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13331 SW Allen Blvd, Beaverton, OR, 97005 | $588/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
951 sft

17137 SW Appledale Rd UNIT 102, Beaverton, OR, 97007

4 Bed
2 Bath
3262 sft

1034 NE Davis St, McMinnville, OR, 97128

3 Bed
2 Bath
1404 sft

4155 NE Three Mile Ln UNIT 157, McMinnville, OR, 97128

2 Bed
2 Bath
1164 sft

7173 SW Manor Way UNIT A, Aloha, OR, 97078

Nearby investment properties with comparable prices

3 Bed
2 Bath
1445 sft

4155 NE Three Mile Ln UNIT 191, McMinnville, OR, 97128

2 Bed
2 Bath
1044 sft

1100 N Meridian St APT 46, Newberg, OR, 97132

4 Bed
2 Bath
1680 sft

13620 SW Beef Bend Rd, Portland, OR, 97224

3 Bed
2 Bath
1782 sft

17197 SW Smith Ave UNIT 16, Sherwood, OR, 97140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaverton at 13331 SW Allen Blvd, Beaverton, OR, 97005 generates $1,916/mo in rent and, after a $1,077/mo payment, leaves $588/mo in cash flow. Total monthly income is $1,916/mo, and annual cash flow is $7,054/yr on $72,930 invested. Return on cash invested sits at 29.58% in year one, and rental yield is 10.45% on a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 154.5% and total cumulative return in cash sums $112,679. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,916/mo property income rather than buyer’s personal income.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

This ground-level 2-bedroom, 1-bath home offers a thoughtful mix of comfort and function. The wide kitchen opens to a cozy dining nook, while the living room extends to a private patio with peaceful views of open space. The bathroom features dual sinks for added convenience, and an in-unit washer and dryer make everyday chores simple. A reserved parking spot and outside utility closet provide extra storage and ease. Well-located near parks, shopping, dining, and public transit, this condo pairs everyday practicality with a central Beaverton setting.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97005, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,493 (100%)
Owner Occupied HU	4,281 (37.2%)
Renter Occupied HU	6,621 (57.6%)
Vacant Housing Units	591 ( 5.1%)
Median Home Value	$601,713
Average Home Value	$610,627