13329 Connor Dr APT B, Centreville, VA, 20120 | $575/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13329 Connor Dr APT B, Centreville, VA, 20120 | $575/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1680 sft

3115 Lake Wesley Ct, Warrenton, VA, 20187

4 Bed
4 Bath
1836 sft

9261 Jessica Dr, Manassas Park, VA, 20111

2 Bed
4 Bath
1814 sft

13875 Laura Ratcliff Ct, Centreville, VA, 20121

3 Bed
4 Bath
1906 sft

14552 Woodgate Manor Pl, Centreville, VA, 20120

Nearby investment properties with comparable prices

4 Bed
4 Bath
1408 sft

9058 Old Hickory Ct, Manassas, VA, 20110

3 Bed
4 Bath
1760 sft

3189 Jefferson Blvd, Bealeton, VA, 22712

4 Bed
4 Bath
1580 sft

14984 Cheyenne Way, Haymarket, VA, 20169

4 Bed
4 Bath
1316 sft

8775 Deblanc Pl, Manassas, VA, 20110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Centreville at 13329 Connor Dr APT B, Centreville, VA, 20120 earns $575/mo cash flow from $3,235/mo rent with a $2,178/mo payment. Total monthly income totals $3,235/mo, and annual cash flow totals $6,899/yr on $147,518 capital. ROI tracks 24.59% on current figures, and rental yield reads 8.72% at a $445,000 purchase. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 over five years. Five-year ROI reaches 127.63% and total cumulative return in cash sums $188,276. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,235/mo property income instead of your personal income.

Condo

Built in 2002

N/A lot

$N/A/sqft

No HOA

More details about the property

Pristine & move in ready! A rare 3 bedroom unit boasting many ideal features. A 1150 sf. Ground floor unit with two dedicated parking spaces, and just steps away from open-general Xtra parking spaces. Close to the gated exit, private community entrance/exit. The Stonegate at Faircrest community is a gated secure, association with a community club house, pool, courts and am entities. A commuters dream with easy access to rt 66 & Fairfax county parkway. minutes from the vibrant Fairlakes area with restaurants, services, fitness, shopping & entertainment. Freshly painted, brand new luxury wide plank engineered wood floors. Newer appliances, all Stainless steel, granite counter tops and loads of counter space. classic Maple cabinets. Granite vanity tops and decorative bathroom tiling. Newer lighting fixtures throughout. Generous rooms and large closets. In unit side by side laundry closet! Its a must see. Open Sunday 12pm -2pm

Neighborhood Data

Neighborhood data shown for ZIP Code: 20120, Centreville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,816 (100%)
Owner Occupied HU	10,858 (73.3%)
Renter Occupied HU	3,411 (23.0%)
Vacant Housing Units	547 ( 3.7%)
Median Home Value	$685,827
Average Home Value	$739,472