Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 13322 WINDMILL TRCE, Helotes, TX, 78023 with 5% annual appreciation on a $525,000 basis while $4,241/mo rent supports operations. Total monthly income totals $4,241/mo and a $2,570/mo payment preserves $458/mo for cash returns. Annual cash flow comes to $5,491/yr on $172,725 deployed, and return on cash invested reaches 23.24% in year one. Equity gained on principal adds $3,388/yr, and five-year appreciation sums $145,048 alongside rental yield of 9.69%. Five-year ROI measures 122.02% and total cumulative return in cash totals $210,753.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,241/mo property income versus a $2,570/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2011
8,145 sqft lot
$N/A/sqft
$149 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $525,000 |
| 2015-02-19 | Sold | N/A |
| 2014-11-02 | Price change | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $424,879 | 10.00% |
| 2022-08-13 | $7173.65 | 2.51% | $386,254 | 10.00% |
| 2021-08-13 | $6998.00 | N/A | $351,140 | 4.95% |
What's Special
Pull Down Storage
Listed by: Rosario Crutchfield • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1799885
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
