Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1331 SW 124th Ct APT D, Miami, FL, 33184 listed at $485,000 pairs $3,936/mo rent with a $2,374/mo payment to leave $283/mo cash flow. Total monthly income runs $3,936/mo, and annual cash flow reaches $3,399/yr on $160,778 cash to close. Return on cash invested measures 22.02% in year one, and rental yield registers 9.74% at a $485,000 basis. Equity gained on principal adds $3,130/yr, and annual property appreciation at 5% supports $133,997 by year five. Five-year ROI tracks 115.96% and total cumulative return in cash totals $186,434. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,936/mo property income relative to a $2,374/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$434 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $485,000 |
| 2023-03-08 | Listing removed | N/A |
| 2023-03-02 | Listed for rent | $2,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joel Valencia • Keller Williams Capital Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11733619
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
