Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 1330 Ravenscourt Dr, Sugar Land, TX, 77498 offers a 9.89% rental yield on a $317,000 purchase with $2,612/mo rent. Total monthly income registers $2,612/mo, and a $1,552/mo payment leaves $338/mo available for distribution. Annual cash flow reaches $4,062/yr on $105,086 to close, and return on cash invested stands at 23.77% in year one. Equity gained on principal adds $2,046/yr while 5% annual appreciation supports $87,581 over five years. Portfolio math shows five-year ROI at 124.87% and total cumulative return in cash at $131,217. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,612/mo property income against a $1,552/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
8,803 sqft lot
$N/A/sqft
$226 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $317,000 |
| 2020-08-27 | Listing removed | $229,900 |
| 2020-07-30 | Pending sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-26 | $3928.93 | -22.96% | $302,563 | 5.49% |
| 2023-04-26 | $5099.78 | 2.29% | $286,811 | 11.16% |
| 2022-04-26 | $4985.71 | 18.26% | $258,020 | 22.98% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #91018829
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
