133 Sapphire Lake Dr, Kyle, TX, 78640 | $87/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

133 Sapphire Lake Dr, Kyle, TX, 78640 | $87/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1856 sft

335 Denali Dr, Kyle, TX, 78640

3 Bed
3 Bath
2245 sft

161 Cushman Dr, Kyle, TX, 78640

3 Bed
2 Bath
1664 sft

184 Voss, Kyle, TX, 78640

Rental Income+ 1 more

3 Bed
2 Bath
1999 sft

236 Garner, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
2 Bath
1977 sft

220 Ames Cv, Kyle, TX, 78640

4 Bed
3 Bath
1910 sft

707 Opossum Trail, New Braunfels, TX, 78130

Carmel Plan, Sky Ranch : Coastline Collection

3 Bed
2 Bath
1651 sft

Carmel Plan, Sky Ranch : Coastline Collection, New Braunfels, TX, 78130

4 Bed
3 Bath
1910 sft

723 Opossum Trail, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 133 Sapphire Lake Dr, Kyle, TX, 78640 priced at $299,999 converts $2,220/mo rent into $87/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $1,044/yr on $99,450 invested. Return on cash invested prints 20.96% in year one, and rental yield reads 8.88% against a $299,999 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 109.67% and total cumulative return in cash sums $109,068. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,468/mo payment, not borrower’s personal income.

Single Family

Built in 2002

7,392 sqft lot

$N/A/sqft

No HOA

More details about the property

**0% Down Payment Financing for qualified buyers with Tyler Eads with Align Home Mortgage.**This Kyle charmer is waiting for its new owner. Featuring a cozy open floor plan, it is great for entertaining and gathering. An in-law plan with the primary bedroom and bathroom en suite on one side and the 2 other bedrooms on the opposite side. Upgrades include a beautiful upgraded shower has just been remodeled, converted gas fireplace, insulated attic, new toilets, painted cabinets, new paint in common areas, and a new dishwasher. The backyard is private and has a relaxing feel. Just located steps from Bunton Creek road, you can enjoy shopping and dining areas.