








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Woodbridge at 13297 Osage Dr, Woodbridge, VA, 22193 uses $205,625 cash to close to unlock $311/yr annual cash flow and $26/mo monthly cash flow. Total monthly income runs $3,762/mo, and a $3,059/mo payment keeps the spread at $26/mo. Purchase price stands at $625,000, and rental yield measures 7.22% with $3,762/mo rent. Return on cash invested shows 20.21% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 104.15% and total cumulative return in cash records $214,153. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,762/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1994
8,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22193, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,258 (100%) |
| Owner Occupied HU | 20,214 (80.0%) |
| Renter Occupied HU | 4,725 (18.7%) |
| Vacant Housing Units | 319 ( 1.3%) |
| Median Home Value | $494,290 |
| Average Home Value | $572,899 |
Residential
24,852
Single Family
22,870
Multi-Family
1,982
Businesses
530
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Wes Stearns • M.O. Wilson Properties
Mls Name: Bright MLS
Mls ID: #VAPW2097896