Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,140/mo, and a $1,175/mo payment. Purchase price stands at $240,000, and rental yield measures 5.7% with $1,140/mo rent. Return on cash invested shows 13.27% in year one, and 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 67.76% and total cumulative return in cash records $53,906. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,140/mo property income covering a $1,175/mo payment rather than investor’s personal income.
Single Family
Built in 1912
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31906, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,989 (100%) |
| Owner Occupied HU | 4,190 (38.1%) |
| Renter Occupied HU | 5,160 (47.0%) |
| Vacant Housing Units | 1,639 (14.9%) |
| Median Home Value | $216,921 |
| Average Home Value | $275,489 |
Residential
9,294
Single Family
8,120
Multi-Family
1,174
Businesses
652
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $3424.88 | -0.62% | $87,492 | N/A |
| 2023-02-15 | $3446.40 | 53.34% | $87,492 | 58.95% |
| 2022-02-15 | $2247.50 | -3.46% | $55,044 | -3.46% |
Listed by: Gerald Saunders • Set Fee Realty LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #219249
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
