Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Little Elm at 1326 Stillwater Cove Dr, Little Elm, TX, 75068 at $499,900 posts ROI 16.54% with from $3,107/mo rent. Total monthly income equals $3,107/mo. Return on cash invested measures 16.54% and rental yield reads 7.46% at the current $499,900. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 by year five. Five-year ROI prints 86.03% and total cumulative return in cash totals $142,560. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,107/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
0.36 Acres lot
$N/A/sqft
$125 annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $499,900 |
| 2022-12-28 | Sold | N/A |
| 2022-11-16 | Contingent | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $8385.44 | -0.13% | $519,815 | 5.17% |
| 2023-04-25 | $8396.56 | 10.52% | $494,273 | 36.69% |
| 2022-04-25 | $7597.40 | 4.20% | $361,602 | 8.20% |
Listed by: Hudson Floyd • Fathom Realty
Mls Name: NTREIS
Mls ID: #20913717
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
