Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1325 Biggs Ter, Arlington, TX, 76010 priced at $257,000 pairs $2,891/mo rent with $948/mo cash flow after a $1,258/mo payment. Total monthly income equals $2,891/mo, and annual cash flow comes to $11,372/yr on $85,196 invested. Return on cash invested is 33.26% in year one, and rental yield stands at 13.5% on a $257,000 basis. Equity gained on principal adds $1,658/yr, and 5% annual appreciation accumulates to $71,004 by year five. Five-year ROI measures 176.22% and total cumulative return in cash reaches $150,132. For financing, Ziffy Mortgage’s DSCR program evaluates $2,891/mo property income against a $1,258/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1953
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76010, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,705 (100%) |
| Owner Occupied HU | 6,363 (30.7%) |
| Renter Occupied HU | 12,459 (60.2%) |
| Vacant Housing Units | 1,883 ( 9.1%) |
| Median Home Value | $223,773 |
| Average Home Value | $251,920 |
Residential
19,629
Single Family
13,190
Multi-Family
6,439
Businesses
1,443
Date | Event | Price |
|---|---|---|
| 2024-10-13 | Price change | $257,000 |
| 2024-09-30 | Listed for sale | $260,000 |
| 2024-09-11 | Listing removed | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $5654.37 | 6.51% | $256,251 | 20.06% |
| 2022-10-15 | $5308.54 | 10.49% | $213,443 | 13.92% |
| 2021-10-15 | $4804.52 | 12.47% | $187,369 | 13.96% |
Listed by: Jessica Pierson • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20634382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
