








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,422/mo, and a $3,916/mo payment. Purchase price stands at $799,999, and rental yield measures 2.13% with $1,422/mo rent. Return on cash invested shows 0.6% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 0.51% and total cumulative return in cash records $1,339. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,422/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Single Family
Built in 1981
30.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76531, Hamilton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,499 (100%) |
| Owner Occupied HU | 1,491 (59.7%) |
| Renter Occupied HU | 527 (21.1%) |
| Vacant Housing Units | 481 (19.2%) |
| Median Home Value | $149,523 |
| Average Home Value | $285,812 |
Residential
2,081
Single Family
2,081
Multi-Family
0
Businesses
305
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $799,999 |
| 2024-09-30 | Listing removed | $849,999 |
| 2024-08-16 | Price change | $799,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $2431.83 | N/A | $170,163 | 10.00% |
| 2023-06-21 | N/A | N/A | $154,694 | 10.00% |
| 2022-06-21 | N/A | N/A | $140,631 | 12.41% |



Listed by: Sheena Christian-dolloff • Christian Realty
Mls Name: My State MLS
Mls ID: #11521624