Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 13215 SW 57th Ter #20-5, Miami, FL, 33183 generates $4,370/mo in rent and, after a $1,806/mo payment, leaves $1,675/mo in cash flow. Total monthly income is $4,370/mo, and annual cash flow is $20,096/yr on $122,324 invested. Return on cash invested sits at 36.34% in year one, and rental yield is 14.21% on a $369,000 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,948 over five years. Five-year ROI reaches 192.41% and total cumulative return in cash sums $235,359. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,370/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$199 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Listed for sale | $369,000 |
| 2024-08-16 | Pending sale | $369,000 |
| 2024-08-13 | Listed for sale | $369,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3856.26 | 12.43% | $221,375 | 10.00% |
| 2022-09-05 | $3429.99 | 519.44% | $201,250 | 203.98% |
| 2021-09-05 | $553.72 | 0.60% | $66,204 | 1.40% |
Listed by: William Morales • Universal Realty Group, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11640794
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
