13215 Keach Pl, Herndon, VA, 20170 | $347/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13215 Keach Pl, Herndon, VA, 20170 | $347/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1080 sft

9106 Amherst Ct, Manassas, VA, 20111

3 Bed
2 Bath
1160 sft

14983 Cheyenne Way, Haymarket, VA, 20169

4 Bed
2 Bath
1706 sft

7401 Albemarle Dr, Manassas, VA, 20111

3 Bed
3 Bath
1532 sft

11008 Hiram Ct #113, Manassas, VA, 20109

Nearby investment properties with comparable prices

3 Bed
2 Bath
1233 sft

3840 Lightfoot St UNIT 249, Chantilly, VA, 20151

Investment Property+ 2 more

4 Bed
4 Bath
1240 sft

14846 Haymarket Ln, Centreville, VA, 20120

3 Bed
3 Bath
1800 sft

9561 Center St, Manassas, VA, 20110

2 Bed
3 Bath
1247 sft

14585 Marlow St, Gainesville, VA, 20155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herndon at 13215 Keach Pl, Herndon, VA, 20170 uses $135,584 cash to close to unlock $4,163/yr annual cash flow and $347/mo monthly cash flow. Total monthly income runs $2,792/mo, and a $2,002/mo payment keeps the spread at $347/mo. Purchase price stands at $409,000, and rental yield measures 8.19% with $2,792/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 119.03% and total cumulative return in cash records $161,385. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,792/mo property income covering a $2,002/mo payment rather than investor’s personal income.

Townhouse

Built in 1971

1,260 sqft lot

$N/A/sqft

No HOA

More details about the property

This beautiful 3 bedroom, 1.5 bath townhome boasts an open floor plan, plenty of natural light, luxury vinyl plank flooring throughout, a soft neutral color palette. An open foyer welcomes you home and ushers you into the living room where twin windows fill the space with light illuminating warm neutral paint. The dining room and kitchen is sure to please with an abundance of pristine white cabinetry, custom tile backsplash, and quality stainless steel appliances including a gas range. Here, sliding glass doors open to a concrete patio and fenced in backyard, ideal for outdoor dining and entertaining. Back inside, a powder room and laundry area with a full sized washer and dryer round out the main level. Ascend the stairs where youll find three bright and cheerful bedrooms, including the primary bedroom with a remote controlled ceiling fan and all with new LVP flooring, sharing easy access to the well-appointed hall bath. All this in a peaceful residential community with an outdoor pool and fitness center and within walking distance to shops, restaurants, parks, and the Silver Line Metro! Commuters will appreciate the close proximity to major roads, the Dulles Toll Road, Route 28, Fairfax County Parkway, Reston Parkway and Dulles Airport. Its a fabulous home in a spectacular location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20170, Herndon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,818 (100%)
Owner Occupied HU	9,048 (65.5%)
Renter Occupied HU	4,292 (31.1%)
Vacant Housing Units	478 ( 3.5%)
Median Home Value	$710,258
Average Home Value	$778,247