








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,320/mo, and a $2,203/mo payment. Purchase price stands at $450,000, and rental yield measures 3.52% with $1,320/mo rent. Return on cash invested shows 8.22% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 40.16% and total cumulative return in cash records $59,910. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,320/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.39 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 31331, Townsend, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,077 (100%) |
| Owner Occupied HU | 2,238 (54.9%) |
| Renter Occupied HU | 441 (10.8%) |
| Vacant Housing Units | 1,398 (34.3%) |
| Median Home Value | $226,210 |
| Average Home Value | $289,660 |
Residential
3,091
Single Family
3,066
Multi-Family
25
Businesses
165
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $450,000 |
| 2024-01-01 | Listing removed | $425,000 |
| 2022-06-28 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-27 | $930.26 | 5.13% | $108,804 | 14.75% |
| 2022-03-27 | $884.83 | N/A | $94,816 | 21.08% |
| 2021-03-27 | $884.83 | -56.83% | $78,308 | 9.68% |



Listed by: Emily Green • Harris Real Estate Coastal Properties
Mls Name: GIAOR
Mls ID: #1652814
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.