Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,812/mo, and a $3,426/mo payment. Purchase price stands at $700,000, and rental yield measures 6.53% with $3,812/mo rent. Return on cash invested shows 13.86% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 71.62% and total cumulative return in cash records $164,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,812/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2001
1.06 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listed for sale | $700,000 |
| 2019-08-10 | Listing removed | $464,900 |
| 2019-08-10 | Listed for sale | $464,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-19 | $2853.73 | -0.87% | $660,061 | 4.35% |
| 2023-09-19 | $2878.66 | -10.69% | $632,518 | 3.33% |
| 2022-09-19 | $3223.19 | 9.08% | $612,111 | 34.83% |
Listed by: Amy Hall • Martin Realty Group
Mls Name: NTREIS
Mls ID: #21060528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
