Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Maxwell at 132 Kyanite Dr, Maxwell, TX, 78656 offers a 11.85% rental yield on a $248,990 purchase with $2,458/mo rent. Total monthly income registers $2,458/mo, and a $1,219/mo payment leaves $687/mo available for distribution. Annual cash flow reaches $8,245/yr on $82,540 to close, and return on cash invested stands at 29.9% in year one. Equity gained on principal adds $1,607/yr while 5% annual appreciation supports $68,791 over five years. Portfolio math shows five-year ROI at 157.67% and total cumulative return in cash at $130,145. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,458/mo property income against a $1,219/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $248,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
