Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Griffin at 1317 Sycamore Cir, Griffin, GA, 30224 offers $2,219/mo rent that, after a $2,006/mo payment. Total monthly income is $2,219/mo. Return on cash invested measures 16.92% in year one, and rental yield stands at 6.5% at a $409,900 entry. Equity gained on principal adds $2,645/yr while 5% annual appreciation compounds into $113,248 by year five. Five-year ROI records 86.93% and total cumulative return in cash reaches $118,120. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,219/mo property income versus a $2,006/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
1.01 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 30224, Griffin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,352 (100%) |
| Owner Occupied HU | 7,220 (63.6%) |
| Renter Occupied HU | 3,527 (31.1%) |
| Vacant Housing Units | 605 ( 5.3%) |
| Median Home Value | $249,655 |
| Average Home Value | $273,064 |
Residential
10,963
Single Family
10,729
Multi-Family
234
Businesses
1,153
Date | Event | Price |
|---|---|---|
| 2024-12-28 | Listed for sale | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Staci Donaldson • HR Heritage Realty, Inc.
Mls Name: GAMLS
Mls Provider:
Mls ID: #10431589
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
