1314 Massachusetts #G-04, Washington, DC, 20005 | $783/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1314 Massachusetts #G-04, Washington, DC, 20005 | $783/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
765 sft

1530 Key Blvd APT 421, Arlington, VA, 22209

2 Bed
2 Bath
1182 sft

2311 Pimmit Dr APT 601, Falls Church, VA, 22043

1 Bed
1 Bath
765 sft

1530 Key Blvd APT 221, Arlington, VA, 22209

1 Bed
1 Bath
765 sft

1530 Key Blvd APT 401, Arlington, VA, 22209

Nearby investment properties with comparable prices

1 Bed
1 Bath
539 sft

2106 N Scott St APT 40, Arlington, VA, 22209

1 Bed
1 Bath
610 sft

1724 W Abingdon Dr APT 201, Alexandria, VA, 22314

1 Bed
1 Bath
945 sft

4141 N Henderson Rd APT 107, Arlington, VA, 22203

2 Bed
1 Bath
768 sft

6610 10th St SUITE A2, Alexandria, VA, 22307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1314 Massachusetts #G-04, Washington, DC, 20005 listed at $299,900 pairs $3,026/mo rent with a $1,468/mo payment to leave $783/mo cash flow. Total monthly income runs $3,026/mo, and annual cash flow reaches $9,391/yr on $99,417 cash to close. Return on cash invested measures 29.36% in year one, and rental yield registers 12.11% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 155.21% and total cumulative return in cash totals $154,300. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,026/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1947

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience urban living at its finest! The Grant is a chic Art Deco condominium located in the heart of Logan Circle. This stylish 600 PLUS SUARE FOOT one-bedroom residence features a modern and efficient open-concept layout, complete with a living room and a spacious dining area. The sleek kitchen boasts granite countertops and abundant white cabinetry, along with an LG washer and dryer combo. For added convenience, there is also a dedicated storage unit. The Grant offers boutique living with premium amenities, including a fitness center, a Butterfly entry system, and an additional laundry room. This pet-friendly building is ideally situated just blocks away from Logan Circle's premier shopping, dining, and nightlife. With three Metro stops nearby, commuting is effortless, and the area boasts unbeatable Walkability score 98 !!! CALL LISTER FOR EASY APPOINTMENT!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20005, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,710 (100%)
Owner Occupied HU	2,336 (24.1%)
Renter Occupied HU	6,232 (64.2%)
Vacant Housing Units	1,142 (11.8%)
Median Home Value	$709,828
Average Home Value	$833,652