Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saint Hedwig at 13132 THYME WAY, Saint Hedwig, TX, 78152 listed at $220,000 pairs $2,096/mo rent with a $1,077/mo payment to leave $510/mo cash flow. Total monthly income runs $2,096/mo, and annual cash flow reaches $6,124/yr on $72,930 cash to close. Return on cash invested measures 28.31% in year one, and rental yield registers 11.43% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 149.24% and total cumulative return in cash totals $108,839. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,096/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
5,183 sqft lot
$N/A/sqft
$21 monthly HOA
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1865.43 | -7.13% | $219,660 | -7.17% |
| 2023-02-13 | $2008.75 | 0.78% | $236,620 | 0.83% |
| 2022-02-13 | $1993.16 | N/A | $234,670 | 42.26% |
What's Special
Pull Down Stairs
Listed by: Iris Salazar Martinez • United Realty Group of Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1840434
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
