Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Savannah at 1313 Whitfield Park Dr, Savannah, GA, 31406 generates $2,417/mo in rent and, after a $1,542/mo payment, leaves $495/mo in cash flow. Total monthly income is $2,417/mo, and annual cash flow is $5,942/yr on $104,423 invested. Return on cash invested sits at 25.6% in year one, and rental yield is 9.21% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 133.29% and total cumulative return in cash sums $139,181. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,417/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31406, Savannah, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,448 (100%) |
| Owner Occupied HU | 8,553 (55.4%) |
| Renter Occupied HU | 5,731 (37.1%) |
| Vacant Housing Units | 1,164 ( 7.5%) |
| Median Home Value | $350,000 |
| Average Home Value | $435,829 |
Residential
15,268
Single Family
13,500
Multi-Family
1,768
Businesses
1,805
Date | Event | Price |
|---|---|---|
| 2025-02-14 | Price change | $315,000 |
| 2024-12-19 | Listed for sale | $320,000 |
| 2010-09-12 | Listing removed | $124,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $2666.70 | -6.50% | $76,160 | -6.35% |
| 2023-02-15 | $2852.05 | 66.78% | $81,320 | 71.42% |
| 2022-02-15 | $1710.07 | -2.51% | $47,440 | 2.86% |
Listed by: Bryn Futrell • Realty One Group Inclusion
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #323567
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
