Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1313 Virginia St, Columbus, GA, 31901 earns $90/mo cash flow from $1,147/mo rent with a $832/mo payment. Total monthly income totals $1,147/mo, and annual cash flow totals $1,084/yr on $56,322 capital. ROI tracks 21.83% on current figures, and rental yield reads 8.1% at a $169,900 purchase. Equity gained on principal adds $1,096/yr, and 5% annual appreciation supports $46,940 over five years. Five-year ROI reaches 113.27% and total cumulative return in cash sums $63,794. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,147/mo property income instead of your personal income.
Multi Family
Built in 1938
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $169,900 |
| 2025-01-15 | Listed for sale | $174,900 |
| 2009-09-08 | Listing removed | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | N/A | N/A | $51,324 | N/A |
| 2023-02-15 | N/A | N/A | $51,324 | 24.99% |
| 2022-02-15 | $1676.68 | -1.04% | $41,064 | -1.04% |
Listed by: The Newsome Group • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #218920
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
