





Listed by: Dallas Plouff • Pacific Properties
Mls Name: RMLS (OR)
Mls ID: #224364242





Total monthly income runs $2,400/mo, and a $2,325/mo payment. Purchase price stands at $474,999, and rental yield measures 6.06% with $2,400/mo rent. Return on cash invested shows 16.35% in year one, and 5% annual appreciation builds toward $131,233 over five years. Five-year ROI reaches 83.54% and total cumulative return in cash records $131,550. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97411, Bandon, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,529 (100%) |
| Owner Occupied HU | 2,639 (58.3%) |
| Renter Occupied HU | 1,099 (24.3%) |
| Vacant Housing Units | 791 (17.5%) |
| Median Home Value | $509,572 |
| Average Home Value | $507,381 |
Residential
3,603
Single Family
3,473
Multi-Family
130
Businesses
376
Date | Event | Price |
|---|---|---|
| No price history data available | ||

A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar rental properties found nearby.