Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1313 Blanco Trl, Mansfield, TX, 76063 with 5% annual appreciation on a $520,000 basis while $4,080/mo rent supports operations. Total monthly income totals $4,080/mo and a $2,545/mo payment preserves $319/mo for cash returns. Annual cash flow comes to $3,828/yr on $171,080 deployed, and return on cash invested reaches 22.3% in year one. Equity gained on principal adds $3,355/yr, and five-year appreciation sums $143,666 alongside rental yield of 9.42%. Five-year ROI measures 117.03% and total cumulative return in cash totals $200,219.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,080/mo property income versus a $2,545/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
10,454 sqft lot
$N/A/sqft
$760 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $520,000 |
| 2025-04-30 | Listing removed | $545,000 |
| 2025-04-24 | Price change | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | N/A | N/A | $275,129 | 10.00% |
| 2023-05-08 | $933.31 | 0.08% | $250,117 | 10.00% |
| 2022-05-08 | $932.55 | 455.09% | $227,379 | 468.45% |
Listed by: Chioma Omotayo • CLO Dallas Realty LLC
Mls Name: NTREIS
Mls ID: #20930165
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
