








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Irving at 1313 Abbott Ave, Irving, TX, 75060 earns $449/mo cash flow from $2,760/mo rent with a $1,591/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $5,383/yr on $107,738 capital. ROI tracks 24.91% on current figures, and rental yield reads 10.19% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 130.86% and total cumulative return in cash sums $140,989. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 1986
5,619 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $325,000 |
| 2016-05-06 | Sold | N/A |
| 2016-03-07 | Pending sale | $144,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-31 | $2351.05 | 8.77% | $261,880 | N/A |
| 2023-07-31 | $2161.40 | 6.76% | $261,880 | -0.02% |
| 2022-07-31 | $2024.50 | 6.20% | $261,940 | 33.07% |



Listed by: Saydonica Schultz • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #21016045
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.