1312 Massachusetts Ave NW APT 604, Washington, DC, 20005 | $1,424/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1312 Massachusetts Ave NW APT 604, Washington, DC, 20005 | $1,424/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
920 sft

1133 14th St NW APT 504, Washington, DC, 20005

2 Bed
2 Bath
900 sft

1208 M 31, Washington, DC, 20005

2 Bed
3 Bath
1150 sft

1208 M 61, Washington, DC, 20005

4 Bed
3 Bath
2724 sft

8036 Holland Rd, Alexandria, VA, 22306

Nearby investment properties with comparable prices

2 Bed
2 Bath
1259 sft

2100 Langston Blvd APT 316, Arlington, VA, 22201

2 Bed
3 Bath
1532 sft

2651 Park Tower Dr APT 303, Vienna, VA, 22180

3 Bed
4 Bath
1296 sft

7218 Parsons Ct, Alexandria, VA, 22306

5 Bed
3 Bath
2050 sft

14016 Roanoke St, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1312 Massachusetts Ave NW APT 604, Washington, DC, 20005 uses $182,595 cash to close to unlock $17,089/yr annual cash flow and $1,424/mo monthly cash flow. Total monthly income runs $4,672/mo, and a $2,716/mo payment keeps the spread at $1,424/mo. Purchase price stands at $555,000, and rental yield measures 10.1% with $4,672/mo rent. Return on cash invested shows 29.42% in year one, and 5% annual appreciation builds toward $153,336 over five years. Five-year ROI reaches 153.39% and total cumulative return in cash records $280,076. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,672/mo property income covering a $2,716/mo payment rather than investor’s personal income.

Condo

Built in 1949

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 1312 Massachusetts Ave NW #604, a stunning 2-bedroom condo in the heart of Washington, DC! This spacious unit is located in the Midtown Condominium and offers a versatile living space with abundant natural light, and beautiful floors! The modern kitchen boasts gleaming stainless steel appliances, sleek cabinetry, and quartz countertops! The front-loading washer and dryer and custom built-ins add convenience and comfort to your home. Secure garage parking is also included for your peace of mind. Residents of The Midtown enjoy access to fantastic amenities, including a massive community terrace, front desk concierge, bike room, and additional storage unit. The vibrant restaurants and shops of Logan Circle and multiple metro stops are nearby. Pets are welcome! This condo offers the perfect blend of convenience and luxury. Don't miss out on the opportunity to make this stylish and well-appointed condo your new home in the heart of the Nation's Capital!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20005, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,710 (100%)
Owner Occupied HU	2,336 (24.1%)
Renter Occupied HU	6,232 (64.2%)
Vacant Housing Units	1,142 (11.8%)
Median Home Value	$709,828
Average Home Value	$833,652

Housing Distribution

Address Breakdown

Residential

9,167

Single Family

549

Multi-Family

8,618

Businesses

1,856

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

2 Bed
1 Bath
920 sft

1133 14th St NW APT 504, Washington, DC, 20005

2 Bed
2 Bath
900 sft

1208 M 31, Washington, DC, 20005

2 Bed
3 Bath
1150 sft

1208 M 61, Washington, DC, 20005

4 Bed
3 Bath
2724 sft

8036 Holland Rd, Alexandria, VA, 22306

Nearby investment properties with comparable prices

2 Bed
2 Bath
1259 sft

2100 Langston Blvd APT 316, Arlington, VA, 22201

2 Bed
3 Bath
1532 sft

2651 Park Tower Dr APT 303, Vienna, VA, 22180

3 Bed
4 Bath
1296 sft

7218 Parsons Ct, Alexandria, VA, 22306

5 Bed
3 Bath
2050 sft

14016 Roanoke St, Woodbridge, VA, 22191

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 1949
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Faces Rear, Secured, Off Street, Garage, Parking Lot, Other

Location

City: Washington
State: DC
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Michael Cavey • Keller Williams Capital Properties

Mls Name: Bright MLS

Mls ID: #DCDC2220580

1312 Massachusetts Ave NW APT 604,Washington,DC,20005

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

1312 Massachusetts Ave NW APT 604WashingtonDC20005