Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 13115 Heathers Isle, Converse, TX, 78109 priced at $247,500 converts $2,672/mo rent into $892/mo cash flow after a $1,211/mo obligation. Total monthly income equals $2,672/mo, and annual cash flow totals $10,698/yr on $82,046 invested. Return on cash invested prints 32.95% in year one, and rental yield reads 12.96% against a $247,500 entry. Equity gained on principal adds $1,597/yr, while 5% annual appreciation compiles into $68,380 by year five. Five-year ROI reaches 174.1% and total cumulative return in cash sums $142,841. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,672/mo property income covering a $1,211/mo payment, not borrower’s personal income.
Single Family
Built in 2020
6,054 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2024-04-29 | Price change | $247,500 |
| 2024-04-23 | Listed for sale | $275,000 |
| 2022-12-20 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Johana Tamez • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1769095
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
